10206 Gentle Rain DrLand O LakesFL34638
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at 10206 Gentle Rain Dr, Land O Lakes, FL, 34638 in Land O Lakes the bet is firmly on appreciation. Rental yield 0%. The 0% gross yield on a $441,900 price is below income-first thresholds, but 5%/yr value growth projects $122,089 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (0.00) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 6.5% |
| Monthly Cash Flow | $0 | $1,800 |
City averages based on Land O Lakes market data in our database. Property projections are estimates.
Single Family
Built in 2023
4,791 sqft lot
$N/A/sqft
$162 monthly HOA
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2023
4,791 sqft lot
$N/A/sqft
$162 monthly HOA
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Benjamin Aaron Goldstein • Lennar Realty Inc
Mls Name: HCMLS
Mls Provider:
Mls ID: #2252531
Disclaimer: This information is provided exclusively for consumers personal, non-commercial use, and it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. This data is deemed reliable but is not guaranteed accurate by the MLS.