Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Boerne at 10205-2 Johns Rd, Boerne, TX, 78006 generates $2,974/mo in rent, after a $4,890/mo payment. Total monthly income is $2,974/mo. Return on cash invested sits at 4.98% in year one, and rental yield is 3.57% on a $999,000 entry. Equity gained on principal adds $6,446/yr, while 5% annual appreciation builds toward $276,005 over five years. Five-year ROI reaches 23.97% and total cumulative return in cash sums $78,782. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,974/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
7.42 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78006, Boerne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,615 (100%) |
| Owner Occupied HU | 14,264 (72.7%) |
| Renter Occupied HU | 3,658 (18.6%) |
| Vacant Housing Units | 1,693 ( 8.6%) |
| Median Home Value | $534,856 |
| Average Home Value | $663,428 |
Residential
18,722
Single Family
16,914
Multi-Family
1,808
Businesses
2,116
Date | Event | Price |
|---|---|---|
| 2023-11-01 | Price change | $999,000 |
| 2023-04-28 | Listed for sale | $999,900 |
| 2023-04-23 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Brandi Quinn • Phyllis Browning Company (Boerne)
Mls Name: CHCBOR
Mls Provider:
Mls ID: #92740
Disclaimer: Copyright Central Hill Country Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.
