10204 Waseca AveLas VegasNV89144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Vegas at 10204 Waseca Ave, Las Vegas, NV, 89144 generates $2,755/mo in rent, after a $2,393/mo payment. Total monthly income is $2,755/mo. Return on cash invested sits at 18.91% in year one, and rental yield is 6.76% on a $488,888 entry. Equity gained on principal adds $3,155/yr, while 5% annual appreciation builds toward $135,071 over five years. Five-year ROI reaches 97.14% and total cumulative return in cash sums $157,427. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,755/mo property income rather than buyer’s personal income.
Single Family
Built in 1996
4,356 sqft lot
$N/A/sqft
$65 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89144, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,162 (100%) |
| Owner Occupied HU | 5,221 (64.0%) |
| Renter Occupied HU | 2,382 (29.2%) |
| Vacant Housing Units | 559 ( 6.8%) |
| Median Home Value | $591,201 |
| Average Home Value | $705,273 |
Housing Distribution
Address Breakdown
Residential
8,236
Single Family
6,264
Multi-Family
1,972
Businesses
179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joseph Cervoni • Gavish Real Estate and PM
Mls Name: LVR
Mls Provider:
Mls ID: #2698508
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Las Vegas REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 Las Vegas REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)