10204 Kern Peak St,Las Vegas,NV,89166

Investment Highlights

Investment property for sale in Las Vegas at 10204 Kern Peak St, Las Vegas, NV, 89166 offers a 7.55% rental yield on a $600,000 purchase with $3,773/mo rent. Total monthly income registers $3,773/mo, and a $2,937/mo payment leaves $306/mo available for distribution. Annual cash flow reaches $3,672/yr on $197,400 to close, and return on cash invested stands at 21.92% in year one. Equity gained on principal adds $3,872/yr while 5% annual appreciation supports $165,769 over five years. Portfolio math shows five-year ROI at 113.05% and total cumulative return in cash at $223,152. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,773/mo property income against a $2,937/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.