10204 Ashbrooke Ct Suite 10OaktonVA22124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Oakton at 10204 Ashbrooke Ct Suite 10, Oakton, VA, 22124 uses $139,230 cash to close to unlock $3,804/yr annual cash flow and $317/mo monthly cash flow. Total monthly income runs $2,828/mo, and a $2,056/mo payment keeps the spread at $317/mo. Purchase price stands at $420,000, and rental yield measures 8.08% with $2,828/mo rent. Return on cash invested shows 22.64% in year one, and 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 117.2% and total cumulative return in cash records $163,171. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,828/mo property income covering a $2,056/mo payment rather than investor’s personal income.
Condo
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22124, Oakton, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,671 (100%) |
| Owner Occupied HU | 5,593 (83.8%) |
| Renter Occupied HU | 816 (12.2%) |
| Vacant Housing Units | 262 ( 3.9%) |
| Median Home Value | $970,461 |
| Average Home Value | $1,060,523 |
Housing Distribution
Address Breakdown
Residential
6,592
Single Family
5,891
Multi-Family
701
Businesses
364
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices