Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 10202 Forum Park Dr APT 14, Houston, TX, 77036 uses $33,150 cash to close to unlock $16,552/yr annual cash flow and $1,379/mo monthly cash flow. Total monthly income runs $2,418/mo, and a $489/mo payment keeps the spread at $1,379/mo. Purchase price stands at $100,000, and rental yield measures 29.02% with $2,418/mo rent. Return on cash invested shows 69.84% in year one, and 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 376.23% and total cumulative return in cash records $124,720. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,418/mo property income covering a $489/mo payment rather than investor’s personal income.
Townhouse
Built in 1979
4.51 Acres lot
$N/A/sqft
$328 monthly HOA
Neighborhood data shown for ZIP Code: 77036, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,980 (100%) |
| Owner Occupied HU | 5,246 (16.4%) |
| Renter Occupied HU | 24,101 (75.4%) |
| Vacant Housing Units | 2,633 ( 8.2%) |
| Median Home Value | $255,723 |
| Average Home Value | $275,133 |
Residential
29,653
Single Family
5,779
Multi-Family
23,874
Businesses
5,229
Date | Event | Price |
|---|---|---|
| 2024-07-28 | Listed for sale | $100,000 |
| 2024-07-05 | Listing removed | N/A |
| 2024-06-20 | Price change | $112,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $928.03 | 25.17% | $80,943 | 27.16% |
| 2022-08-15 | $741.40 | N/A | $63,656 | 24.18% |
| 2021-08-15 | N/A | N/A | $51,262 | 29.72% |
Listed by: Michael Flores • Keller Williams Signature
Mls Name: HAR
Mls Provider:
Mls ID: #68575378
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
