Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 10201 Buffalo Grove Rd, Fort Worth, TX, 76108 earns $603/mo cash flow from $3,089/mo rent with a $1,708/mo payment. Total monthly income totals $3,089/mo, and annual cash flow totals $7,236/yr on $115,694 capital. ROI tracks 26.16% on current figures, and rental yield reads 10.62% at a $349,000 purchase. Equity gained on principal adds $2,252/yr, and 5% annual appreciation supports $96,422 over five years. Five-year ROI reaches 137.65% and total cumulative return in cash sums $159,252. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,089/mo property income instead of your personal income.
Single Family
Built in 1989
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2025-05-16 | Listed for sale | $349,000 |
| 2024-06-25 | Listing removed | $360,000 |
| 2024-05-03 | Pending sale | $360,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-16 | $5846.81 | 1.95% | $332,057 | 0.29% |
| 2023-05-16 | $5734.90 | -14.97% | $331,081 | 6.56% |
| 2022-05-16 | $6744.17 | 4.88% | $310,686 | 16.88% |
Listed by: Amanda Bell • Berkshire HathawayHS PenFed TX
Mls Name: NTREIS
Mls ID: #20939019
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
