10200 S McCord LnRosedaleIN47874
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow10200 S McCord Ln, Rosedale, IN, 47874 in Rosedale is a top-tier cash-flow asset. At $220,000 it produces $1,891/mo in rent and $571/mo in net monthly income, a 10.32% gross rental yield. The DSCR of 1.91 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $6,847. Five-year appreciation adds $60,782, driving a total cumulative return of $120,014.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 7.0% |
| Monthly Cash Flow | $571 | $400 |
City averages based on Rosedale market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,891 |
| Total Monthly Debt Service | $1,233 |
| DSCR Ratio | 1.53x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1975
1.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 47874, Rosedale, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,586 (100%) |
| Owner Occupied HU | 1,185 (74.7%) |
| Renter Occupied HU | 210 (13.2%) |
| Vacant Housing Units | 191 (12.0%) |
| Median Home Value | $162,399 |
| Average Home Value | $176,063 |
Housing Distribution
Address Breakdown
Residential
1,297
Single Family
1,285
Multi-Family
12
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1975
1.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 47874, Rosedale, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,586 (100%) |
| Owner Occupied HU | 1,185 (74.7%) |
| Renter Occupied HU | 210 (13.2%) |
| Vacant Housing Units | 191 (12.0%) |
| Median Home Value | $162,399 |
| Average Home Value | $176,063 |
Housing Distribution
Address Breakdown
Residential
1,297
Single Family
1,285
Multi-Family
12
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices