10200 Highway 12KenwoodCA95452
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Kenwood at 10200 Highway 12, Kenwood, CA, 95452 projects strong ROI of -1.65%. Rental yield 0.56%. With 5% annual appreciation, the property builds $6,768,898 in value over five years. Equity growth combined delivers a projected five-year ROI of 3.9%, translating into $270,024 in total cumulative return on $6,921,250 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0.6% | 4.5% |
| Monthly Cash Flow | $(140,161) | $1,200 |
City averages based on Kenwood market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $11,400 |
| Total Monthly Debt Service | $141,813 |
| DSCR Ratio | 0.08x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95452, Kenwood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 659 (100%) |
| Owner Occupied HU | 429 (65.1%) |
| Renter Occupied HU | 77 (11.7%) |
| Vacant Housing Units | 153 (23.2%) |
| Median Home Value | $979,037 |
| Average Home Value | $1,209,936 |
Housing Distribution
Address Breakdown
Residential
444
Single Family
444
Multi-Family
0
Businesses
106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95452, Kenwood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 659 (100%) |
| Owner Occupied HU | 429 (65.1%) |
| Renter Occupied HU | 77 (11.7%) |
| Vacant Housing Units | 153 (23.2%) |
| Median Home Value | $979,037 |
| Average Home Value | $1,209,936 |
Housing Distribution
Address Breakdown
Residential
444
Single Family
444
Multi-Family
0
Businesses
106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Billa Donaldson • Engel & Vlkers Napa
Mls Name: Engel & Volkers
Mls ID: #325061937