1020 Vista View Dr #2502, Georgetown, TX, 78626 | $122/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1020 Vista View Dr #2502, Georgetown, TX, 78626 | $122/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
882 sft

2802 Nueces St APT 312, Austin, TX, 78705

3 Bed
2 Bath
1431 sft

9801 Oriole Dr, Austin, TX, 78753

4 Bed
2 Bath
1734 sft

424 Chisholm Valley Dr, Round Rock, TX, 78681

4 Bed
2 Bath
1838 sft

1406 Willow Creek Dr, Leander, TX, 78641

Nearby investment properties with comparable prices

2 Bed
3 Bath
1336 sft

12401 Los Indios Trl UNIT 21, Austin, TX, 78729

2 Bed
2 Bath
876 sft

909 Reinli St APT 133, Austin, TX, 78751

2 Bed
2 Bath
1080 sft

6501 E Hill Dr APT 114, Austin, TX, 78731

2 Bed
2 Bath
828 sft

6409 Burns St #306, Austin, TX, 78752

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Georgetown at 1020 Vista View Dr #2502, Georgetown, TX, 78626 listed at $275,000 pairs $2,078/mo rent with a $1,346/mo payment to leave $122/mo cash flow. Total monthly income runs $2,078/mo, and annual cash flow reaches $1,469/yr on $91,163 cash to close. Return on cash invested measures 21.52% in year one, and rental yield registers 9.07% at a $275,000 basis. Equity gained on principal adds $1,775/yr, and annual property appreciation at 5% supports $75,977 by year five. Five-year ROI tracks 112.73% and total cumulative return in cash totals $102,767. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,078/mo property income relative to a $1,346/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2022

43.56 sqft lot

$N/A/sqft

No HOA

More details about the property

Step into the heart of modern convenience, this stunning model unit showcases the epitome of low-maintenance luxury This brand-new, end-unit townhome-style condo offers an inviting open layout. As the communitys former sales center, this unit exemplifies the lock-and-leave lifestyle, with HOA-managed landscaping ensuring your outdoor spaces remain pristine without lifting a finger. Ample natural light gives the home a warmth with a great backyard patio as a retreat. Top-rated Georgetown ISD schools are nearby, and with quick hops via I-35 or the 130 toll road, Austins tech hubs, Round Rock Premium Outlets, and world-class dining are just 20-30 minutes away. Golf enthusiasts will love nearby courses like Teravista, Cowan Creek, Legacy Hills, and White Wing in Sun City.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78626, Georgetown, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,715 (100%)
Owner Occupied HU	12,437 (54.8%)
Renter Occupied HU	8,112 (35.7%)
Vacant Housing Units	2,166 ( 9.5%)
Median Home Value	$447,966
Average Home Value	$498,391