








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Haslet at 1020 Valerian Dr, Haslet, TX, 76052 at $380,000 posts ROI 22.88% with $312/mo cash flow from $3,064/mo rent. Total monthly income equals $3,064/mo, and annual cash flow records $3,740/yr on $125,970 to close. Return on cash invested measures 22.88% and rental yield reads 9.68% at the current $380,000. Equity gained on principal adds $2,452/yr, and 5% annual appreciation supports $104,987 by year five. Five-year ROI prints 120.14% and total cumulative return in cash totals $151,345.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,064/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2023
7,666 sqft lot
$N/A/sqft
$150 quarterly HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-04-20 | Listed for sale | $380,000 |
| 2023-12-06 | Sold | N/A |
| 2023-09-25 | Pending sale | $352,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Sheila Apodaca • RE/MAX Trinity
Mls Name: NTREIS
Mls ID: #20907663
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.