1020 Thorn Rose Ln, Charlottesville, VA, 22902 | 5% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1020 Thorn Rose Ln, Charlottesville, VA, 22902 | 5% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2593 sft

4547 Taylor Creek Rd, Afton, VA, 22920

3 Bed
3 Bath
1992 sft

330 Eades Ln, Lovingston, VA, 22949

3 Bed
2 Bath
1650 sft

763 Findlay Mountain Rd, Shipman, VA, 22971

4 Bed
3 Bath
3241 sft

987 Rodes Farm Dr, Nellysford, VA, 22958

Nearby investment properties with comparable prices

Airbnb Potential+ 1 more

3 Bed
4 Bath
2346 sft

4122 Green Creek Rd, Schuyler, VA, 22969

3 Bed
3 Bath
3444 sft

215 Rosewood Dr, Nellysford, VA, 22958

3 Bed
3 Bath
2488 sft

84 Hunters Point, Nellysford, VA, 22958

4 Bed
3 Bath
3220 sft

6766 Ladyslipper Path, Keene, VA, 22946

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Charlottesville at 1020 Thorn Rose Ln, Charlottesville, VA, 22902 listed at $699,000 pairs $2,911/mo rent with a $3,421/mo payment. Total monthly income runs $2,911/mo. Return on cash invested measures 13.45% in year one, and rental yield registers 5% at a $699,000 basis. Equity gained on principal adds $4,511/yr, and annual property appreciation at 5% supports $193,121 by year five. Five-year ROI tracks 67.87% and total cumulative return in cash totals $156,086. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,911/mo property income relative to a $3,421/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2005

60 Acres lot

$N/A/sqft

No HOA

More details about the property

Peaceful Living on 60 acres just 5 miles from Charlottesville. Welcome to your own private retreat just minutes from the heart of Charlottesville. Nestled on 60 wooded acres, this charming single-level 3-bedroom, 2-bathroom home offers the perfect blend of privacy, space, and convenience. Enjoy single-level living with a thoughtfully designed open layout that connects the kitchen and dining areaideal for gatherings or quiet nights at home. Step outside and take in the natural beauty that surrounds you, with expansive wooded views, plenty of space to explore, and endless possibilities for gardening, recreation, or even expansion. Additional features include a detached carport, a back deck, ample outdoor space, and a serene setting that feels worlds awayyet is just a short drive to all that Charlottesville has to offer. Whether you're looking for a full-time residence, or a property with room to grow, this unique home offers a rare opportunity to create your own haven in a truly special location.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22902, Charlottesville, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,851 (100%)
Owner Occupied HU	5,576 (51.4%)
Renter Occupied HU	4,480 (41.3%)
Vacant Housing Units	795 ( 7.3%)
Median Home Value	$451,661
Average Home Value	$580,194