1020 Maplecrest RdEast JewettNY12424
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in East Jewett at 1020 Maplecrest Rd, East Jewett, NY, 12424 priced at $400,000 pairs $3,742/mo rent with $1,071/mo cash flow after a $1,958/mo payment. Total monthly income equals $3,742/mo, and annual cash flow comes to $12,848/yr on $132,600 invested. Return on cash invested is 29.6% in year one, and rental yield stands at 11.23% on a $400,000 basis. Equity gained on principal adds $2,581/yr, and 5% annual appreciation accumulates to $110,513 by year five. Five-year ROI measures 155.45% and total cumulative return in cash reaches $206,128. For financing, Ziffy Mortgage’s DSCR program evaluates $3,742/mo property income against a $1,958/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1980
6 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12424, East Jewett, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 308 (100%) |
| Owner Occupied HU | 98 (31.8%) |
| Renter Occupied HU | 20 ( 6.5%) |
| Vacant Housing Units | 190 (61.7%) |
| Median Home Value | $388,235 |
| Average Home Value | $475,663 |
Housing Distribution
Address Breakdown
Residential
100
Single Family
100
Multi-Family
0
Businesses
6
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mary F. Donovan • Gallagher & Company
Mls Name: Columbia Greene Northern Dutchess MLS
Mls Provider:
Mls ID: #156988
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.