1020 Daniell CtWatkinsvilleGA30677
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Watkinsville at 1020 Daniell Ct, Watkinsville, GA, 30677 earns $1,193/mo cash flow from $4,715/mo rent with a $2,819/mo payment. Total monthly income totals $4,715/mo, and annual cash flow totals $14,315/yr on $189,504 capital. ROI tracks 27.61% on current figures, and rental yield reads 9.82% at a $576,000 purchase. Equity gained on principal adds $3,717/yr, and 5% annual appreciation supports $159,138 over five years. Five-year ROI reaches 144.03% and total cumulative return in cash sums $272,941. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,715/mo property income instead of your personal income.
Single Family
Built in 1992
0.90 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30677, Watkinsville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,079 (100%) |
| Owner Occupied HU | 6,693 (82.8%) |
| Renter Occupied HU | 1,032 (12.8%) |
| Vacant Housing Units | 354 ( 4.4%) |
| Median Home Value | $441,980 |
| Average Home Value | $524,470 |
Housing Distribution
Address Breakdown
Residential
7,904
Single Family
7,803
Multi-Family
101
Businesses
1,262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Margaret Scanlan • Nabo Realty, LLC
Mls Name: Classic MLS
Mls Provider:
Mls ID: #1025586
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.