1020 Crystal Way #L, Delray Beach, FL, 33444 | $770/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1400 sft

2003 Bridgewood Drive #2003, Boca Raton, FL, 33434

1 Bed
1 Bath
470 sft

120 NE 20th Ave #3, Deerfield Beach, FL, 33441

2 Bed
2 Bath
1120 sft

2902 SW 21st Ter 301c Terrace #301c, Delray Beach, FL, 33445

2 Bed
2 Bath
798 sft

131 Somerset G, West Palm Beach, FL, 33417

Nearby investment properties with comparable prices

2 Bed
2 Bath
1100 sft

7340 Lake Circle Dr APT 106, Margate, FL, 33063

2 Bed
2 Bath
1006 sft

9156 NW 40th St #105-1, Coral Springs, FL, 33065

2 Bed
2 Bath
1042 sft

6351 N University Dr UNIT 304, Tamarac, FL, 33321

2 Bed
2 Bath
1200 sft

2801 Victoria Way APT B1, Coconut Creek, FL, 33066

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Delray Beach at 1020 Crystal Way #L, Delray Beach, FL, 33444 generates $2,329/mo in rent and, after a $1,150/mo payment, leaves $770/mo in cash flow. Total monthly income is $2,329/mo, and annual cash flow is $9,237/yr on $77,902 invested. Return on cash invested sits at 31.77% in year one, and rental yield is 11.89% on a $234,999 entry. Equity gained on principal adds $1,516/yr, while 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 167.03% and total cumulative return in cash sums $130,120. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,329/mo property income rather than buyer’s personal income.

Condo

Built in 1989

N/A lot

$N/A/sqft

No HOA