1020 County Road 10WaterlooAL35677
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waterloo at 1020 County Road 10, Waterloo, AL, 35677 earns $609/mo cash flow from $1,500/mo rent with a $773/mo payment. Total monthly income totals $1,500/mo, and annual cash flow totals $7,302/yr on $52,377 capital. ROI tracks 33.85% on current figures, and rental yield reads 11.39% at a $158,000 purchase. Equity gained on principal adds $1,020/yr, and 5% annual appreciation supports $43,652 over five years. Five-year ROI reaches 176.91% and total cumulative return in cash sums $92,662. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,500/mo property income instead of your personal income.
Single Family
Built in 1982
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35677, Waterloo, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,023 (100%) |
| Owner Occupied HU | 618 (60.4%) |
| Renter Occupied HU | 124 (12.1%) |
| Vacant Housing Units | 281 (27.5%) |
| Median Home Value | $232,547 |
| Average Home Value | $281,108 |
Housing Distribution
Address Breakdown
Residential
911
Single Family
911
Multi-Family
0
Businesses
35
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices