








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Aubrey at 1020 Broken Wheel Trl, Aubrey, TX, 76227 earns $155/mo cash flow from $2,821/mo rent with a $1,835/mo payment. Total monthly income totals $2,821/mo, and annual cash flow totals $1,857/yr on $124,313 capital. ROI tracks 21.4% on current figures, and rental yield reads 9.03% at a $375,000 purchase. Equity gained on principal adds $2,420/yr, and 5% annual appreciation supports $103,606 over five years. Five-year ROI reaches 112.07% and total cumulative return in cash sums $139,311. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,821/mo property income instead of your personal income.
Single Family
Built in 2016
9,060 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76227, Aubrey, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,420 (100%) |
| Owner Occupied HU | 23,091 (78.5%) |
| Renter Occupied HU | 4,666 (15.9%) |
| Vacant Housing Units | 1,663 ( 5.7%) |
| Median Home Value | $479,180 |
| Average Home Value | $571,581 |
Residential
29,729
Single Family
25,985
Multi-Family
3,744
Businesses
756
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Tony Nuncio • Paragon, REALTORS
Mls Name: NTREIS
Mls ID: #20954173