102 Worcester RdCharltonMA01507
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Charlton at 102 Worcester Rd, Charlton, MA, 01507 priced at $339,000 pairs $2,995/mo rent with $859/mo cash flow after a $1,659/mo payment. Total monthly income equals $2,995/mo, and annual cash flow comes to $10,303/yr on $112,379 invested. Return on cash invested is 29.08% in year one, and rental yield stands at 10.6% on a $339,000 basis. Equity gained on principal adds $2,188/yr, and 5% annual appreciation accumulates to $93,659 by year five. Five-year ROI measures 152.17% and total cumulative return in cash reaches $171,004. For financing, Ziffy Mortgage’s DSCR program evaluates $2,995/mo property income against a $1,659/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1968
0.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01507, Charlton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,358 (100%) |
| Owner Occupied HU | 4,240 (79.1%) |
| Renter Occupied HU | 869 (16.2%) |
| Vacant Housing Units | 249 ( 4.6%) |
| Median Home Value | $501,961 |
| Average Home Value | $542,894 |
Housing Distribution
Address Breakdown
Residential
4,857
Single Family
4,625
Multi-Family
232
Businesses
239
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stacey M. Hamel • ERA Key Realty Services- Auburn
Mls Name: MLS PIN
Mls ID: #73458552