102 Williamsburg DrCrystal CityMO63019
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crystal City at 102 Williamsburg Dr, Crystal City, MO, 63019 generates $2,148/mo in rent and, after a $1,591/mo payment, leaves $124/mo in cash flow. Total monthly income is $2,148/mo, and annual cash flow is $1,484/yr on $107,738 invested. Return on cash invested sits at 21.29% in year one, and rental yield is 7.93% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 110.29% and total cumulative return in cash sums $118,825. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,148/mo property income rather than buyer’s personal income.
Single Family
Built in 2001
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63019, Crystal City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,890 (100%) |
| Owner Occupied HU | 1,340 (70.9%) |
| Renter Occupied HU | 441 (23.3%) |
| Vacant Housing Units | 109 ( 5.8%) |
| Median Home Value | $180,409 |
| Average Home Value | $194,912 |
Housing Distribution
Address Breakdown
Residential
1,842
Single Family
1,751
Multi-Family
91
Businesses
293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ramona L Ferguson • Berkshire Hathaway HomeServices Select Properties
Mls Name: MARIS
Mls ID: #25074968