Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New York at 102 W 80th St APT 19, New York, NY, 10024 listed at $420,000 pairs $2,496/mo rent with a $2,056/mo payment. Total monthly income runs $2,496/mo. Return on cash invested measures 8.73% in year one, and rental yield registers 7.13% at a $420,000 basis. Equity gained on principal adds $2,710/yr, and annual property appreciation at 5% supports $116,038 by year five. Five-year ROI tracks 46.61% and total cumulative return in cash totals $64,891. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,496/mo property income relative to a $2,056/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1901
N/A lot
$N/A/sqft
$988 monthly HOA
Neighborhood data shown for ZIP Code: 10024, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,255 (100%) |
| Owner Occupied HU | 10,791 (31.5%) |
| Renter Occupied HU | 19,161 (55.9%) |
| Vacant Housing Units | 4,303 (12.6%) |
| Median Home Value | $1,690,841 |
| Average Home Value | $1,553,022 |
Residential
28,850
Single Family
562
Multi-Family
28,288
Businesses
1,102
Date | Event | Price |
|---|---|---|
| 2025-03-11 | Listed for sale | $420,000 |
| 2025-02-24 | Listing removed | $399,000 |
| 2025-02-05 | Price change | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-03-12 | N/A | N/A | N/A | N/A |
| 2018-03-12 | $350648.90 | N/A | $3,078,000 | 5.70% |
| 2017-03-12 | N/A | N/A | $2,911,950 | N/A |
Listed by: Pauline Parkhurst • City Wide Apartments
Mls Name: StreetEasy
Mls ID: #S1758831
