102 Thill Dr ERose CreekMN55970
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rose Creek at 102 Thill Dr E, Rose Creek, MN, 55970 with 5% annual appreciation on a $265,000 basis while $1,810/mo rent supports operations. Total monthly income totals $1,810/mo and a $1,297/mo payment preserves $155/mo for cash returns. Annual cash flow comes to $1,863/yr on $87,848 deployed, and return on cash invested reaches 22.03% in year one. Equity gained on principal adds $1,710/yr, and five-year appreciation sums $73,215 alongside rental yield of 8.2%. Five-year ROI measures 114.32% and total cumulative return in cash totals $100,431.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,810/mo property income versus a $1,297/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1965
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55970, Rose Creek, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 349 (100%) |
| Owner Occupied HU | 292 (83.7%) |
| Renter Occupied HU | 36 (10.3%) |
| Vacant Housing Units | 21 ( 6.0%) |
| Median Home Value | $266,667 |
| Average Home Value | $324,007 |
Housing Distribution
Address Breakdown
Residential
326
Single Family
312
Multi-Family
14
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A