102 Tallulah TrlWarner RobinsGA31088
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warner Robins at 102 Tallulah Trl, Warner Robins, GA, 31088 uses $39,780 cash to close to unlock $2,424/yr annual cash flow and $202/mo monthly cash flow. Total monthly income runs $932/mo, and a $587/mo payment keeps the spread at $202/mo. Purchase price stands at $120,000, and rental yield measures 9.32% with $932/mo rent. Return on cash invested shows 26% in year one, and 5% annual appreciation builds toward $33,154 over five years. Five-year ROI reaches 135.34% and total cumulative return in cash records $53,839. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $932/mo property income covering a $587/mo payment rather than investor’s personal income.
Condo
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31088, Warner Robins, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,664 (100%) |
| Owner Occupied HU | 14,800 (57.7%) |
| Renter Occupied HU | 9,127 (35.6%) |
| Vacant Housing Units | 1,737 ( 6.8%) |
| Median Home Value | $271,584 |
| Average Home Value | $310,853 |
Housing Distribution
Address Breakdown
Residential
24,304
Single Family
19,931
Multi-Family
4,373
Businesses
1,479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephanie Franks • SOUTHERN CLASSIC REALTORS
Mls Name: CGMLS
Mls ID: #256380