102 Stephanie LnVistaCA92084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vista at 102 Stephanie Ln, Vista, CA, 92084 priced at $1,149,000 converts $4,795/mo rent into after a $5,624/mo obligation. Total monthly income equals $4,795/mo. Return on cash invested prints 12.91% in year one, and rental yield reads 5.01% against a $1,149,000 entry. Equity gained on principal adds $7,414/yr, while 5% annual appreciation compiles into $317,448 by year five. Five-year ROI reaches 65.22% and total cumulative return in cash sums $242,815. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,795/mo property income covering a $5,624/mo payment, not borrower’s personal income.
Single Family
Built in 1986
0.54 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92084, Vista, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,920 (100%) |
| Owner Occupied HU | 9,184 (54.3%) |
| Renter Occupied HU | 6,954 (41.1%) |
| Vacant Housing Units | 782 ( 4.6%) |
| Median Home Value | $887,175 |
| Average Home Value | $961,265 |
Housing Distribution
Address Breakdown
Residential
15,817
Single Family
14,108
Multi-Family
1,709
Businesses
901
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ever Eternity • Pacific Sotheby's Int'l Realty
Mls Name: CRMLS
Mls ID: #PTP2505142