Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Byron at 102 Silver Maple Ct, Byron, GA, 31008 priced at $279,000 pairs $1,855/mo rent with $157/mo cash flow after a $1,366/mo payment. Total monthly income equals $1,855/mo, and annual cash flow comes to $1,878/yr on $92,489 invested. Return on cash invested is 21.94% in year one, and rental yield stands at 7.98% on a $279,000 basis. Equity gained on principal adds $1,800/yr, and 5% annual appreciation accumulates to $77,083 by year five. Five-year ROI measures 113.63% and total cumulative return in cash reaches $105,091. For financing, Ziffy Mortgage’s DSCR program evaluates $1,855/mo property income against a $1,366/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31008, Byron, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,574 (100%) |
| Owner Occupied HU | 6,638 (69.3%) |
| Renter Occupied HU | 2,055 (21.5%) |
| Vacant Housing Units | 881 ( 9.2%) |
| Median Home Value | $214,528 |
| Average Home Value | $231,469 |
Residential
8,677
Single Family
8,491
Multi-Family
186
Businesses
602
Date | Event | Price |
|---|---|---|
| 2025-04-10 | Listed for sale | $279,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-10 | $492.47 | 14.25% | $13,800 | 15.00% |
| 2022-04-10 | $431.04 | -10.70% | $12,000 | N/A |
| 2021-04-10 | $482.67 | -0.38% | $12,000 | N/A |
Listed by: Brandy Garnto • SOUTHERN CLASSIC REALTORS
Mls Name: CGMLS
Mls ID: #252413
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
