102 Seven Pines DrLocust GroveVA22508
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Locust Grove at 102 Seven Pines Dr, Locust Grove, VA, 22508 with 5% annual appreciation on a $419,000 basis while $3,620/mo rent supports operations. Total monthly income totals $3,620/mo and a $2,051/mo payment preserves $1,115/mo for cash returns. Annual cash flow comes to $13,381/yr on $138,899 deployed, and return on cash invested reaches 29.54% in year one. Equity gained on principal adds $2,704/yr, and five-year appreciation sums $115,762 alongside rental yield of 10.37%. Five-year ROI measures 154.26% and total cumulative return in cash totals $214,265.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,620/mo property income versus a $2,051/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2001
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22508, Locust Grove, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,142 (100%) |
| Owner Occupied HU | 5,888 (82.4%) |
| Renter Occupied HU | 610 ( 8.5%) |
| Vacant Housing Units | 644 ( 9.0%) |
| Median Home Value | $386,789 |
| Average Home Value | $456,107 |
Housing Distribution
Address Breakdown
Residential
6,741
Single Family
6,690
Multi-Family
51
Businesses
349
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tina McElroy • Samson Properties
Mls Name: Bright MLS
Mls ID: #VAOR2012956