Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Saint Simons Island at 102 Sapelo St, Saint Simons Island, GA, 31522 at $565,000 posts ROI 23.43% with $522/mo cash flow from $3,960/mo rent. Total monthly income equals $3,960/mo, and annual cash flow records $6,261/yr on $185,885 to close. Return on cash invested measures 23.43% and rental yield reads 8.41% at the current $565,000. Equity gained on principal adds $3,646/yr, and 5% annual appreciation supports $156,099 by year five. Five-year ROI prints 121.55% and total cumulative return in cash totals $225,939.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,960/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1975
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31522, Saint Simons Island, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,280 (100%) |
| Owner Occupied HU | 6,783 (55.2%) |
| Renter Occupied HU | 1,468 (12.0%) |
| Vacant Housing Units | 4,029 (32.8%) |
| Median Home Value | $607,719 |
| Average Home Value | $700,965 |
Residential
11,268
Single Family
9,782
Multi-Family
1,486
Businesses
1,233
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Chrissy Johnston • Georgia Coast Realty
Mls Name: GIAOR
Mls ID: #1657471
