102 S Wildwood #102HerculesCA94547
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hercules at 102 S Wildwood #102, Hercules, CA, 94547 uses $180,292 cash to close to unlock $12,530/yr annual cash flow and $1,044/mo monthly cash flow. Total monthly income runs $4,434/mo, and a $2,682/mo payment keeps the spread at $1,044/mo. Purchase price stands at $548,000, and rental yield measures 9.71% with $4,434/mo rent. Return on cash invested shows 27.01% in year one, and 5% annual appreciation builds toward $151,402 over five years. Five-year ROI reaches 140.9% and total cumulative return in cash records $254,034. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,434/mo property income covering a $2,682/mo payment rather than investor’s personal income.
Townhouse
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94547, Hercules, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,421 (100%) |
| Owner Occupied HU | 6,828 (72.5%) |
| Renter Occupied HU | 2,206 (23.4%) |
| Vacant Housing Units | 387 ( 4.1%) |
| Median Home Value | $784,940 |
| Average Home Value | $843,488 |
Housing Distribution
Address Breakdown
Residential
9,000
Single Family
7,941
Multi-Family
1,059
Businesses
310
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ruth Frassetto • Compass
Mls Name: bridgeMLS/CCAR/Bay East AOR
Mls ID: #41112994