102 S Phelps AveBentleyKS67016
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bentley at 102 S Phelps Ave, Bentley, KS, 67016 offers a 10.15% rental yield on a $180,000 purchase with $1,522/mo rent. Total monthly income registers $1,522/mo, and a $881/mo payment leaves $321/mo available for distribution. Annual cash flow reaches $3,847/yr on $59,670 to close, and return on cash invested stands at 26.36% in year one. Equity gained on principal adds $1,162/yr while 5% annual appreciation supports $49,731 over five years. Portfolio math shows five-year ROI at 138.07% and total cumulative return in cash at $82,385. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,522/mo property income against a $881/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1956
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67016, Bentley, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 218 (100%) |
| Owner Occupied HU | 179 (82.1%) |
| Renter Occupied HU | 27 (12.4%) |
| Vacant Housing Units | 12 ( 5.5%) |
| Median Home Value | $301,111 |
| Average Home Value | $332,109 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
13
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steve Myers • LPT Realty, LLC
Mls Name: SCKMLS
Mls ID: #654609
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. This information is not verified for authenticity or accuracy, is not guaranteed and may not reflect all real estate activity in the market. 1993-2025 South Central Kansas Multiple Listing Service, Inc. All rights reserved.