102 S 8th StBasinWY82410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Basin at 102 S 8th St, Basin, WY, 82410 generates $1,560/mo in rent and, after a $1,268/mo payment, leaves $80/mo in cash flow. Total monthly income is $1,560/mo, and annual cash flow is $966/yr on $85,859 invested. Return on cash invested sits at 21.03% in year one, and rental yield is 7.23% on a $259,000 entry. Equity gained on principal adds $1,671/yr, while 5% annual appreciation builds toward $71,557 over five years. Five-year ROI reaches 108.28% and total cumulative return in cash sums $92,968. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,560/mo property income rather than buyer’s personal income.
Single Family
Built in 1917
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82410, Basin, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 811 (100%) |
| Owner Occupied HU | 516 (63.6%) |
| Renter Occupied HU | 198 (24.4%) |
| Vacant Housing Units | 97 (12.0%) |
| Median Home Value | $202,500 |
| Average Home Value | $253,014 |
Housing Distribution
Address Breakdown
Residential
245
Single Family
245
Multi-Family
0
Businesses
80
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brittania McNair • Richard Realty
Mls Name: NWBOR
Mls ID: #10031046
Disclaimer: The data relating to real estate on this web site comes in part from the Broker Internet Data Exchange Program of the Northwest Wyoming Board of REALTORS®. All information is deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change, or withdrawal. Neither listing broker(s) nor Zillow, Inc. shall be responsible for any typographical errors, misinformation, or misprints, and shall be held totally harmless from any damages arising from reliance upon this data. Copyright 2025 Multiple Listing Service of Northwest Wyoming Board of REALTORS®, Inc.