Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 102 Rock Meadow Trl, Mansfield, TX, 76063 at $409,000 posts ROI 30.28% with $1,171/mo cash flow from $4,080/mo rent. Total monthly income equals $4,080/mo, and annual cash flow records $14,057/yr on $135,584 to close. Return on cash invested measures 30.28% and rental yield reads 11.97% at the current $409,000. Equity gained on principal adds $2,639/yr, and 5% annual appreciation supports $112,999 by year five. Five-year ROI prints 159.67% and total cumulative return in cash totals $216,489.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,080/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2002
9,931 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: John Prell • Creekview Realty
Mls Name: NTREIS
Mls ID: #21063424
