102 Riparian Dr, Dardenne Prairie, MO, 63368 | $160/mo Cash Flow

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3693 sft

5338 Mirasol Manor Way, Eureka, MO, 63025

3 Bed
3 Bath
2367 sft

9401 Stacy Place Ln, Saint Louis, MO, 63132

3 Bed
3 Bath
2653 sft

3601 Runnymede Dr, Saint Charles, MO, 63301

4 Bed
2 Bath
1694 sft

322 Sudbury Ln, Ballwin, MO, 63011

Nearby investment properties with comparable prices

2 Bed
2 Bath
1730 sft

3043 Eagle Branch Cir, O'Fallon, MO, 63366

3 Bed
4 Bath
3226 sft

330 Morristown Ct, Chesterfield, MO, 63017

3 Bed
3 Bath
1864 sft

10522 Juniper Ct, Foristell, MO, 63348

Wilmington Plan, The Boulevard at Wilmer

2 Bed
2 Bath
1725 sft

Wilmington Plan, The Boulevard at Wilmer, Wentzville, MO, 63385

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dardenne Prairie at 102 Riparian Dr, Dardenne Prairie, MO, 63368 priced at $535,000 converts $3,492/mo rent into $160/mo cash flow after a $2,619/mo obligation. Total monthly income equals $3,492/mo, and annual cash flow totals $1,916/yr on $176,015 invested. Return on cash invested prints 21.15% in year one, and rental yield reads 7.83% against a $535,000 entry. Equity gained on principal adds $3,452/yr, while 5% annual appreciation compiles into $147,811 by year five. Five-year ROI reaches 109.51% and total cumulative return in cash sums $192,760. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,492/mo property income covering a $2,619/mo payment, not borrower’s personal income.

Single Family

Built in 2007

0.40 Acres lot

$N/A/sqft

No HOA