102 Quarry Hill Road #21South BurlingtonVT05403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in South Burlington at 102 Quarry Hill Road #21, South Burlington, VT, 05403 offers a 10.66% rental yield on a $293,000 purchase with $2,604/mo rent. Total monthly income registers $2,604/mo, and a $1,434/mo payment leaves $655/mo available for distribution. Annual cash flow reaches $7,858/yr on $97,130 to close, and return on cash invested stands at 28% in year one. Equity gained on principal adds $1,891/yr while 5% annual appreciation supports $80,951 over five years. Portfolio math shows five-year ROI at 146.82% and total cumulative return in cash at $142,606. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,604/mo property income against a $1,434/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1977
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05403, South Burlington, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,165 (100%) |
| Owner Occupied HU | 6,095 (60.0%) |
| Renter Occupied HU | 3,434 (33.8%) |
| Vacant Housing Units | 636 ( 6.3%) |
| Median Home Value | $490,417 |
| Average Home Value | $520,256 |
Housing Distribution
Address Breakdown
Residential
10,002
Single Family
7,760
Multi-Family
2,242
Businesses
1,098
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wen K Dong • KW Vermont
Mls Name: PrimeMLS
Mls ID: #5074192