Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Savannah at 102 Phyllis Drive, Savannah, GA, 31419 offers $2,520/mo rent that, after a $2,447/mo payment. Total monthly income is $2,520/mo. Return on cash invested measures 16.12% in year one, and rental yield stands at 6.05% at a $500,000 entry. Equity gained on principal adds $3,226/yr while 5% annual appreciation compounds into $138,141 by year five. Five-year ROI records 82.42% and total cumulative return in cash reaches $136,616. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,520/mo property income versus a $2,447/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1984
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31419, Savannah, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,783 (100%) |
| Owner Occupied HU | 13,417 (52.0%) |
| Renter Occupied HU | 10,374 (40.2%) |
| Vacant Housing Units | 1,992 ( 7.7%) |
| Median Home Value | $319,085 |
| Average Home Value | $370,915 |
Residential
24,536
Single Family
18,502
Multi-Family
6,034
Businesses
756
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Chelsea Phillips • Six Bricks LLC
Mls Name: Hive MLS
Mls ID: #SA340539
