102 Phoenix CirWilliamsburgVA23188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Williamsburg at 102 Phoenix Cir, Williamsburg, VA, 23188 with 5% annual appreciation on a $350,000 basis while $2,801/mo rent supports operations. Total monthly income totals $2,801/mo and a $1,713/mo payment preserves $709/mo for cash returns. Annual cash flow comes to $8,506/yr on $116,025 deployed, and return on cash invested reaches 27.24% in year one. Equity gained on principal adds $2,258/yr, and five-year appreciation sums $96,699 alongside rental yield of 9.6%. Five-year ROI measures 141.88% and total cumulative return in cash totals $164,618.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,801/mo property income versus a $1,713/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1978
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23188, Williamsburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,339 (100%) |
| Owner Occupied HU | 15,425 (69.0%) |
| Renter Occupied HU | 5,519 (24.7%) |
| Vacant Housing Units | 1,395 ( 6.2%) |
| Median Home Value | $472,264 |
| Average Home Value | $521,600 |
Housing Distribution
Address Breakdown
Residential
21,377
Single Family
19,247
Multi-Family
2,130
Businesses
1,661
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Thomas Mierle • Triumph Realty Group LLC
Mls Name: REIN Inc.
Mls ID: #10613391