102 Phoebe CtLake FrederickVA22630
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lake Frederick at 102 Phoebe Ct, Lake Frederick, VA, 22630 priced at $930,000 pairs $4,048/mo rent with after a $4,552/mo payment. Total monthly income equals $4,048/mo. Return on cash invested is 14.13% in year one, and rental yield stands at 5.22% on a $930,000 basis. Equity gained on principal adds $6,001/yr, and 5% annual appreciation accumulates to $256,942 by year five. Five-year ROI measures 71.55% and total cumulative return in cash reaches $218,926. For financing, Ziffy Mortgage’s DSCR program evaluates $4,048/mo property income against a $4,552/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2018
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22630, Front Royal, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,163 (100%) |
| Owner Occupied HU | 10,842 (71.5%) |
| Renter Occupied HU | 3,198 (21.1%) |
| Vacant Housing Units | 1,123 ( 7.4%) |
| Median Home Value | $382,136 |
| Average Home Value | $434,469 |
Housing Distribution
Address Breakdown
Residential
14,117
Single Family
13,785
Multi-Family
332
Businesses
1,121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matt Boyer • Keller Williams Realty
Mls Name: Bright MLS
Mls ID: #VAFV2036120