102 Opulent Rose AveLas VegasNV89183
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Vegas at 102 Opulent Rose Ave, Las Vegas, NV, 89183 offers $3,634/mo rent that, after a $3,475/mo payment. Total monthly income is $3,634/mo. Return on cash invested measures 17.66% in year one, and rental yield stands at 6.14% at a $709,900 entry. Equity gained on principal adds $4,581/yr while 5% annual appreciation compounds into $196,132 by year five. Five-year ROI records 90.17% and total cumulative return in cash reaches $210,604. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,634/mo property income versus a $3,475/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
5,227 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices