102 NE 22nd Street,Delray Beach,FL,33444

Investment Highlights

Investment property for sale in Delray Beach at 102 NE 22nd Street, Delray Beach, FL, 33444 offers a 8.41% rental yield on a $825,000 purchase with $5,782/mo rent. Total monthly income registers $5,782/mo, and a $4,038/mo payment leaves $307/mo available for distribution. Annual cash flow reaches $3,685/yr on $271,425 to close, and return on cash invested stands at 21.42% in year one. Equity gained on principal adds $5,324/yr while 5% annual appreciation supports $227,932 over five years. Portfolio math shows five-year ROI at 111.5% and total cumulative return in cash at $302,649. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,782/mo property income against a $4,038/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.