102 N Vine StFayetteMO65248
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fayette at 102 N Vine St, Fayette, MO, 65248 offers a 11.35% rental yield on a $160,000 purchase with $1,513/mo rent. Total monthly income registers $1,513/mo, and a $783/mo payment leaves $517/mo available for distribution. Annual cash flow reaches $6,200/yr on $53,040 to close, and return on cash invested stands at 31.6% in year one. Equity gained on principal adds $1,032/yr while 5% annual appreciation supports $44,205 over five years. Portfolio math shows five-year ROI at 165.59% and total cumulative return in cash at $87,830. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,513/mo property income against a $783/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1930
5,875 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65248, Fayette, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,906 (100%) |
| Owner Occupied HU | 1,218 (63.9%) |
| Renter Occupied HU | 457 (24.0%) |
| Vacant Housing Units | 231 (12.1%) |
| Median Home Value | $146,552 |
| Average Home Value | $248,602 |
Housing Distribution
Address Breakdown
Residential
1,758
Single Family
1,758
Multi-Family
0
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy Wise • Weichert, Realtors - First Tier
Mls Name: CBORMLS
Mls Provider:
Mls ID: #427627
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.