102 N Main St, Sherborn, MA, 01770 | $1,296/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

102 N Main St, Sherborn, MA, 01770 | $1,296/mo Cash Flow | Ziffy

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
3263 sft

53 Holliston St, Medway, MA, 02053

4 Bed
3 Bath
2762 sft

49 Miller St, Norfolk, MA, 02056

4 Bed
5 Bath
4518 sft

19 Magnolia Ln, North Grafton, MA, 01536

5 Bed
5 Bath
4002 sft

44 North St, Grafton, MA, 01519

Nearby investment properties with comparable prices

4 Bed
2 Bath
2088 sft

43 Barbara Jean St, Grafton, MA, 01519

3 Bed
3 Bath
2429 sft

124 Clubhouse Ln #124, Northbridge, MA, 01534

4 Bed
3 Bath
2771 sft

186 Ridge St, Millis, MA, 02054

4 Bed
4 Bath
3236 sft

166 Armsby Rd, Sutton, MA, 01590

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sherborn at 102 N Main St, Sherborn, MA, 01770 offers $5,866/mo rent that, after a $3,549/mo payment, leaves $1,296/mo cash flow. Total monthly income is $5,866/mo, and annual cash flow is $15,552/yr on $238,525 cash. Return on cash invested measures 26.58% in year one, and rental yield stands at 9.71% at a $725,000 entry. Equity gained on principal adds $4,678/yr while 5% annual appreciation compounds into $200,304 by year five. Five-year ROI records 138.72% and total cumulative return in cash reaches $330,893. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,866/mo property income versus a $3,549/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1854

0.75 Acres lot

$N/A/sqft

No HOA

More details about the property

ATTENTION CONTRACTORS, FLIPPERS AND END USERS LOOKING FOR A PROJECT - THIS IS A SHORT SALE AND IN NEED OF A COMPLETE REHAB. This Antique Village Colonial is in the hub of Sherborn and will be truly amazing once fixed up. Its proximity to commuting routes, public transportation, Wellesley and Natick, make it an ideal location. The home has solid bones and offers 4 bedrooms, 2.5 baths and many original features including hardwood flooring throughout, 2 fireplaces, front and back staircases and a charming enclosed porch with beadboard ceiling. In addition there is a large 2 car detached garage. A wonderful opportunity for a buyer looking to create something special. Title V failed and Buyer to assume responsibility for the engineering and installation of a new septic...may not qualify for conventional financing. No open houses so schedule your private showing today.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01770, Sherborn, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,514 (100%)
Owner Occupied HU	1,348 (89.0%)
Renter Occupied HU	91 ( 6.0%)
Vacant Housing Units	75 ( 5.0%)
Median Home Value	$997,535
Average Home Value	$1,143,943