102 N Main StEdinburgVA22824
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderAt $385,000, 102 N Main St, Edinburg, VA, 22824 in Edinburg generates $2,388/mo in rent (7.44% yield) but nets only $87/mo after debt service. The spread is thin, manageable for investors comfortable with low-margin holds who are buying into the 5% annual appreciation thesis. Ziffy Mortgage's DSCR loan (1.38) allows non-U.S. residents to acquire without personal income checks. A larger down payment reduces the monthly debt load and widens the margin. Five-year appreciation: $106,368. Total projected return: $151,216.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.4% | 6.2% |
| Monthly Cash Flow | $87 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,388 |
| Total Monthly Debt Service | $2,148 |
| DSCR Ratio | 1.11x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Home Type Unknown
Built in 1860
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22824, Edinburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,046 (100%) |
| Owner Occupied HU | 2,086 (68.5%) |
| Renter Occupied HU | 589 (19.3%) |
| Vacant Housing Units | 371 (12.2%) |
| Median Home Value | $307,692 |
| Average Home Value | $360,337 |
Housing Distribution
Address Breakdown
Residential
2,709
Single Family
2,618
Multi-Family
91
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Home Type Unknown
Built in 1860
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22824, Edinburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,046 (100%) |
| Owner Occupied HU | 2,086 (68.5%) |
| Renter Occupied HU | 589 (19.3%) |
| Vacant Housing Units | 371 (12.2%) |
| Median Home Value | $307,692 |
| Average Home Value | $360,337 |
Housing Distribution
Address Breakdown
Residential
2,709
Single Family
2,618
Multi-Family
91
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices