102 Maple StCedar PointIL61316
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cedar Point at 102 Maple St, Cedar Point, IL, 61316 with 5% annual appreciation on a $265,000 basis while $2,237/mo rent supports operations. Total monthly income totals $2,237/mo and a $1,297/mo payment preserves $399/mo for cash returns. Annual cash flow comes to $4,787/yr on $87,848 deployed, and return on cash invested reaches 25.36% in year one. Equity gained on principal adds $1,710/yr, and five-year appreciation sums $73,215 alongside rental yield of 10.13%. Five-year ROI measures 133.03% and total cumulative return in cash totals $116,859.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,237/mo property income versus a $1,297/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1915
0.78 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61316, Cedar Point, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 127 (100%) |
| Owner Occupied HU | 94 (74.0%) |
| Renter Occupied HU | 28 (22.0%) |
| Vacant Housing Units | 5 ( 3.9%) |
| Median Home Value | $203,750 |
| Average Home Value | $201,729 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
7
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DeAnna Carlson • RE/MAX 1st Choice
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12490144