102 Linden StGrand JunctionTN38039
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grand Junction at 102 Linden St, Grand Junction, TN, 38039 uses $120,666 cash to close to unlock $3,812/yr annual cash flow and $318/mo monthly cash flow. Total monthly income runs $2,497/mo, and a $1,782/mo payment keeps the spread at $318/mo. Purchase price stands at $364,000, and rental yield measures 8.23% with $2,497/mo rent. Return on cash invested shows 23.07% in year one, and 5% annual appreciation builds toward $100,566 over five years. Five-year ROI reaches 119.51% and total cumulative return in cash records $144,209. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,497/mo property income covering a $1,782/mo payment rather than investor’s personal income.
Single Family
Built in 1960
12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38039, Grand Junction, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 759 (100%) |
| Owner Occupied HU | 540 (71.1%) |
| Renter Occupied HU | 122 (16.1%) |
| Vacant Housing Units | 97 (12.8%) |
| Median Home Value | $150,000 |
| Average Home Value | $221,014 |
Housing Distribution
Address Breakdown
Residential
600
Single Family
600
Multi-Family
0
Businesses
54
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carolyn Lane • Regency Realty, LLC
Mls Name: MAAR
Mls ID: #10206645