102 Lilly Grace LnGoose CreekSC29445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Goose Creek at 102 Lilly Grace Ln, Goose Creek, SC, 29445 uses $111,716 cash to close to unlock $8,200/yr annual cash flow and $683/mo monthly cash flow. Total monthly income runs $2,689/mo, and a $1,649/mo payment keeps the spread at $683/mo. Purchase price stands at $337,000, and rental yield measures 9.58% with $2,689/mo rent. Return on cash invested shows 27.25% in year one, and 5% annual appreciation builds toward $93,107 over five years. Five-year ROI reaches 141.92% and total cumulative return in cash records $158,544. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,689/mo property income covering a $1,649/mo payment rather than investor’s personal income.
Single Family
Built in 2021
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29445, Goose Creek, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,491 (100%) |
| Owner Occupied HU | 15,756 (67.1%) |
| Renter Occupied HU | 6,667 (28.4%) |
| Vacant Housing Units | 1,068 ( 4.5%) |
| Median Home Value | $285,667 |
| Average Home Value | $299,128 |
Housing Distribution
Address Breakdown
Residential
23,229
Single Family
21,145
Multi-Family
2,084
Businesses
1,173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Century 21 Properties Plus
Mls Name: CTMLS
Mls ID: #25029205