102 Lake Meadows DrSmithvilleMO64089
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Smithville at 102 Lake Meadows Dr, Smithville, MO, 64089 earns $404/mo cash flow from $2,820/mo rent with a $1,899/mo payment. Total monthly income totals $2,820/mo, and annual cash flow totals $4,844/yr on $128,619 capital. ROI tracks 23.68% on current figures, and rental yield reads 8.72% at a $387,990 purchase. Equity gained on principal adds $2,504/yr, and 5% annual appreciation supports $107,194 over five years. Five-year ROI reaches 123.1% and total cumulative return in cash sums $158,329. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,820/mo property income instead of your personal income.
Single Family
Built in 2026
7,020 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64089, Smithville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,489 (100%) |
| Owner Occupied HU | 4,430 (80.7%) |
| Renter Occupied HU | 891 (16.2%) |
| Vacant Housing Units | 168 ( 3.1%) |
| Median Home Value | $363,821 |
| Average Home Value | $447,894 |
Housing Distribution
Address Breakdown
Residential
5,436
Single Family
5,436
Multi-Family
0
Businesses
366
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DRH Team • DRH Realty of Kansas City, LLC
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2595218