102 Kingswood Dr, Lafayette, LA, 70501 | $260/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2166 sft

304 Martin Oaks Dr, Lafayette, LA, 70501

3 Bed
1 Bath
1308 sft

112 Alex St, Lafayette, LA, 70506

Currently Rented+ 1 more

11 Bed
6 Bath
4051 sft

1000 E Simcoe St, Lafayette, LA, 70501

2 Bed
1 Bath
1056 sft

238 Avenue Of The Acadians, Opelousas, LA, 70570

Nearby investment properties with comparable prices

3 Bed
2 Bath
1780 sft

5615 L Romero Rd, New Iberia, LA, 70560

Investment Property+ 1 more

2 Bed
3 Bath
1200 sft

134 Saint Phillip St, Breaux Bridge, LA, 70517

Investment Property+ 2 more

3 Bed
2 Bath
1588 sft

306 Montreal Dr, Lafayette, LA, 70507

3 Bed
1 Bath
1142 sft

1018 Charlie Arceneaux Rd, Rayne, LA, 70578

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lafayette at 102 Kingswood Dr, Lafayette, LA, 70501 generates $1,167/mo in rent and, after a $717/mo payment, leaves $260/mo in cash flow. Total monthly income is $1,167/mo, and annual cash flow is $3,115/yr on $48,565 invested. Return on cash invested sits at 26.32% in year one, and rental yield is 9.56% on a $146,500 entry. Equity gained on principal adds $945/yr, while 5% annual appreciation builds toward $40,475 over five years. Five-year ROI reaches 137.28% and total cumulative return in cash sums $66,671. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,167/mo property income rather than buyer’s personal income.

Single Family

Built in N/A

10,454 sqft lot

$N/A/sqft

No HOA