102 Keystone CtEdisonNJ08817
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Edison at 102 Keystone Ct, Edison, NJ, 08817 generates $2,986/mo in rent and, after a $2,041/mo payment, leaves $14/mo in cash flow. Total monthly income is $2,986/mo, and annual cash flow is $164/yr on $138,236 invested. Return on cash invested sits at 20.03% in year one, and rental yield is 8.59% on a $417,000 entry. Equity gained on principal adds $2,691/yr, while 5% annual appreciation builds toward $115,209 over five years. Five-year ROI reaches 104.73% and total cumulative return in cash sums $144,769. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,986/mo property income rather than buyer’s personal income.
Condo
Built in 1988
78.41 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08817, Edison, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,827 (100%) |
| Owner Occupied HU | 9,145 (51.3%) |
| Renter Occupied HU | 7,817 (43.8%) |
| Vacant Housing Units | 865 ( 4.9%) |
| Median Home Value | $472,544 |
| Average Home Value | $492,607 |
Housing Distribution
Address Breakdown
Residential
17,393
Single Family
15,735
Multi-Family
1,658
Businesses
1,358
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: WEIYAN LAI • KELLER WILLIAMS CORNERSTONE
Mls Name: All Jersey MLS
Mls ID: #2661230M