Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Blanco at 102 James Box, Blanco, TX, 78606 earns $97/mo cash flow from $3,152/mo rent with a $2,080/mo payment. Total monthly income totals $3,152/mo, and annual cash flow totals $1,160/yr on $140,888 capital. ROI tracks 20.73% on current figures, and rental yield reads 8.9% at a $425,000 purchase. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,420 over five years. Five-year ROI reaches 108.58% and total cumulative return in cash sums $152,969. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,152/mo property income instead of your personal income.
Single Family
Built in 2023
9,583 sqft lot
$N/A/sqft
$399 annually HOA
Neighborhood data shown for ZIP Code: 78606, Blanco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,528 (100%) |
| Owner Occupied HU | 2,227 (63.1%) |
| Renter Occupied HU | 603 (17.1%) |
| Vacant Housing Units | 698 (19.8%) |
| Median Home Value | $429,331 |
| Average Home Value | $529,756 |
Residential
2,976
Single Family
2,928
Multi-Family
48
Businesses
362
Date | Event | Price |
|---|---|---|
| 2024-09-09 | Price change | $425,000 |
| 2024-03-12 | Price change | $435,000 |
| 2024-01-26 | Price change | $449,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $450,680 | 709.85% |
| 2023-02-13 | $710.54 | 3.56% | $55,650 | 16.91% |
| 2022-02-13 | $686.13 | N/A | $47,600 | 231.02% |
What's Special
Pull Down Stairs,Attic - Radiant Barrier Decking
Listed by: Janet Harper • Keller Williams Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1747305
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
