Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,640/mo, and a $3,230/mo payment. Purchase price stands at $660,000, and rental yield measures 4.8% with $2,640/mo rent. Return on cash invested shows 7% in year one, and 5% annual appreciation builds toward $182,346 over five years. Five-year ROI reaches 35.42% and total cumulative return in cash records $76,905. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,640/mo property income covering a $3,230/mo payment rather than investor’s personal income.
Single Family
Built in 2006
1.36 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Date | Event | Price |
|---|---|---|
| 2025-06-16 | Contingent | $660,000 |
| 2025-06-03 | Price change | $660,000 |
| 2025-05-16 | Price change | $699,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $14384.01 | -5.42% | $766,896 | -4.29% |
| 2023-06-25 | $15208.03 | -7.72% | $801,280 | 9.53% |
| 2022-06-25 | $16479.57 | N/A | $731,558 | 81.59% |
Listed by: Leslie Majors • Legacy Realty Group
Mls Name: NTREIS
Mls ID: #20825399
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
