102 Forest Drive #408, interval 1-4 w/lockout 406, Warren, VT, 05674 | 5.2% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

102 Forest Drive #408, interval 1-4 w/lockout 406, Warren, VT, 05674 | 5.2% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2037 sft

30 South Street, Middlebury, VT, 05753

3 Bed
2 Bath
1589 sft

204 West River Road, Lincoln, VT, 05443

2 Bed
2 Bath
1400 sft

810 Lower Foote Street, New Haven, VT, 05753

4 Bed
2 Bath
1520 sft

110 Charles Avenue, Middlebury, VT, 05753

Nearby investment properties with comparable prices

4 Bed
4 Bath
4370 sft

695 Palmer Road, Shoreham, VT, 05770

3 Bed
3 Bath
2630 sft

606 Dog Team Road, New Haven, VT, 05472

3 Bed
3 Bath
1653 sft

70 Maple Street #205, Middlebury, VT, 05753

4 Bed
3 Bath
3219 sft

34 Seminary Street, Middlebury, VT, 05753

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Warren at 102 Forest Drive #408, interval 1-4 w/lockout 406, Warren, VT, 05674 listed at $830,000 pairs $3,600/mo rent with a $4,062/mo payment. Total monthly income runs $3,600/mo. Return on cash invested measures 11.62% in year one, and rental yield registers 5.2% at a $830,000 basis. Equity gained on principal adds $5,356/yr, and annual property appreciation at 5% supports $229,314 by year five. Five-year ROI tracks 58.95% and total cumulative return in cash totals $160,974. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,600/mo property income relative to a $4,062/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2006

N/A lot

$N/A/sqft

No HOA

More details about the property

Rare FULL OWNERSHIP, Courtyard-facing & dog-friendly 2 BR unit in the quietest location in Claybrook. Walk out your door and into the Mountain Lifestyle you've been dreaming of. Fully furnished with mountain view and trailside access. Claybrook at Sugarbush is a full service, luxury slope side condo in the best location you can find at Sugarbush. Very private top floor location. Enjoy Spectacular views of the Castlerock and North Lynx, the pool and courtyard. Easy access to the year round heated pool & hot tubs and Heated Boot Room/Ski Valet for Skiing! Fully Equipped kitchen, hardwood floors, granite counter tops, slate floors, custom cabinetry, Stainless steel appliances, wireless internet access, Central Heating and A/C, Gas Fireplace, and more. Ownership has its perks with private owners lounge, indoor valet parking, heated boot room, ski/boot valet, outdoor heated pool and hot tubs, on site gym, plus health and recreation club membership included, as well as the best access to everything Lincoln Peak Base Village has to offer. Claybrook at Sugarbush has a robust inhouse rental program if you wish to monetize your time away.

Neighborhood Data

Neighborhood data shown for ZIP Code: 05674, Warren, VT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,349 (100%)
Owner Occupied HU	762 (32.4%)
Renter Occupied HU	153 ( 6.5%)
Vacant Housing Units	1,434 (61.0%)
Median Home Value	$580,677
Average Home Value	$662,474