Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Victoria at 102 Fannin Rd, Victoria, TX, 77905 generates $1,018/mo in rent and, after a $636/mo payment, leaves $94/mo in cash flow. Total monthly income is $1,018/mo, and annual cash flow is $1,126/yr on $43,095 invested. Return on cash invested sits at 22.52% in year one, and rental yield is 9.4% on a $130,000 entry. Equity gained on principal adds $839/yr, while 5% annual appreciation builds toward $35,917 over five years. Five-year ROI reaches 118.1% and total cumulative return in cash sums $50,895. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,018/mo property income rather than buyer’s personal income.
Manufactured
Built in 2002
1.09 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77905, Victoria, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,272 (100%) |
| Owner Occupied HU | 5,510 (75.8%) |
| Renter Occupied HU | 1,038 (14.3%) |
| Vacant Housing Units | 724 ( 10.0%) |
| Median Home Value | $265,061 |
| Average Home Value | $283,069 |
Residential
6,244
Single Family
6,244
Multi-Family
0
Businesses
343
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tiffany Petry • Cornerstone Properties
Mls Name: Central Texas MLS
Mls ID: #587831
